UNAUDITED GROUP RESULTS AND DIVIDEND DECLARATION for the six months ended 31 March 2026

Notes

1. Basis of preparation and changes to the group's accounting policies

The preparation of these results has been supervised by Thushen Govender, chief financial officer of Tiger Brands Limited. The directors take full responsibility for the preparation of these condensed consolidated interim results.

The condensed consolidated interim results for the six months ended 31 March 2026 have been prepared in accordance with the IFRS Accounting Standards, IAS 34 Interim Financial Reporting, the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by the Financial Reporting Standards Council, the requirements of the South African Companies Act No. 71 of 2008 and the Listings Requirements of the JSE Limited. These statements have not been audited or reviewed by the group's auditors.

The accounting policies adopted in the preparation of the condensed consolidated interim results are consistent with those applied in preparation of the group's annual consolidated financial statements for the year ended 30 September 2025. During the current period the Beacon chocolate business, a division within the Snacks, Treats and Beverages segment, was classified as held for sale in accordance with IFRS 5: Non-Current Assets Held for Sale and Discontinued Operations.

The going concern basis has been used in preparing these condensed consolidated interim results as the directors have a reasonable expectation that the group will continue as a going concern for the foreseeable future. The condensed consolidated interim results have been prepared on the historical cost basis, except for the measurement of certain financial instruments at fair value or amortised cost.

2. OPERATING INCOME BEFORE IMPAIRMENTS AND NON-OPERATIONAL ITEMS

Operating income before impairments and non-operational items has been determined after charging/(crediting):

R'million Unaudited
six months
ended
31 March
2026
Unaudited
six months
ended
31 March
2025
Audited
year ended
30 September
2025
IFRS 2 charges (included in other operating expenses)      
– Equity settled 38 70 113
– Cash settled (5) 2

3. IMPAIRMENTS AND FAIR VALUE GAIN

Goodwill and indefinite useful life intangible assets are tested for impairment annually (as at 30 September) and when circumstances exist that indicate the carrying value may be impaired. The group's impairment tests for goodwill and intangible assets with indefinite useful lives are based on the value-in-use calculations. The key assumptions used to determine the recoverable amount for the different cash-generating units are disclosed in the annual consolidated financial statements for the year ended 30 September 2025.

In the current year, the impairment of property, plant and equipment relates to assets held for sale in the Chocolate division of Snacks, Treats and Beverages. In the prior year, the impairment of investments related to Herbivore Earthfoods Proprietary Limited and Rush Nutrition Proprietary Limited. The impairment of intangible assets in the prior year related to IT software.

Based on management's assumptions, the following impairments have been recorded at 31 March 2026:

R'million Unaudited
six months
ended
31 March
2026
Unaudited
six months
ended
31 March
2025
Audited
year ended
30 September
2025
Impairment of property, plant and equipment (92) (1) (14)
Impairment of associate investments (5) (5)
Impairment of intangible assets (12) (2)
Fair value gain on unlisted investment through profit or loss 1
Impairments and fair value gain before taxation (92) (18) (20)
Income tax 25 4
Attributable to the shareholders of Tiger Brands Limited (67) (14) (20)

4. Non-operational items

R'million Unaudited
six months
ended
31 March
2026
Unaudited
six months
ended
31 March
2025
Audited
year ended
30 September
2025
Profit on disposal of Game and Monis brands 6
Profit on disposal of Baby Wellbeing 578 589
Profit on disposal of property, plant and equipment 36
Profit on disposal of JSE Limited shares 15
Profit on disposal of Spar Group Limited shares 10
Advisory fees (6) (2) (19)
Non-operational items before taxation 576 631
Income tax (3) (120) (127)
Attributable to the shareholders of Tiger Brands Limited (3) 456 504

5. RECONCILIATION BETWEEN PROFIT FOR THE PERIOD AND HEADLINE EARNINGS

R'million Unaudited
six months
ended
31 March
2026
Unaudited
six months
ended
31 March
2025
Restated#
Audited
year ended
30 September
2025
CONTINUING OPERATIONS      
Profit attributable to shareholders of the parent 1 396 2 275 4 094
Adjusted for:      
Profit on disposal of property, plant and equipment (25) (30)
– Tax effect 7 3
Profit on disposal of Baby Wellbeing (589) (589)
– Tax effect 120 120
Profit on disposal of Carozzi (996) (996)
– Tax effect 692 692
Impairment of property, plant and equipment and intangible assets 92 12 16
– Tax effect (25) (3)
Impairment of associate investments 5 5
Profit on disposal of Game and Monis brands (6)
– Tax effect 3
Profit on disposal of JSE Limited shares (15)
Profit on disposal of Spar Group Limited shares (10)
– Tax effect 2
Headline earnings for the period – continuing operations 1 442 1 516 3 292
DISCONTINUED OPERATIONS      
Profit/(loss) attributable to shareholders of the parent 188 (195) (277)
Adjusted for:      
Profit on disposal of Maize milling (175)
– Tax effect 18
Impairment of property, plant and equipment 44 22
– Tax effect (12) (5)
Loss on discontinuance 150 170
– Tax effect (40) (41)
Headline earnings for the period – discontinued operations 31 (53) (131)

#  Restated as required by IFRS 5 discontinued operations (refer to note 7) and for the prior period restatements (refer to note 9).

6. Financial instruments

Fair value hierarchy

Financial instruments measured at fair value are grouped into the following levels based on the significance of the inputs used in determining fair value:

Level 1: Quoted prices in active markets for identical assets or liabilities
Level 2: Inputs other than quoted prices that are observable for the asset or liability (directly or indirectly)
Level 3: Inputs for the asset or liability that are unobservable

As at 31 March 2026, the group held the following financial instruments measured at fair value:

  Unaudited six months ended
31 March 2026
Unaudited six months ended
31 March 2025
Audited year ended
30 September 2025
R'million Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Assets measured at fair value                        
Financial assets                        
Other investments 175 17 192 262 16 278 218 17 235
Short-term investments 175 175 41 41 85 1 696 1 781
Derivatives 24 24 24 24 18 18
Liabilities                        
Derivatives (10) (10) (21) (21)

7. PROFIT/(LOSS) FOR THE PERIOD FROM DISCONTINUED OPERATIONS

Discontinued operations in the current year relate to the Deciduous Fruit business (LAF) and Maize milling divisions of Tiger Consumer Brands, which were recognised as discontinued operations as at 31 March 2025, and Chococam (International), which was recognised as a discontinued operation as at 30 September 2025. These operations have been reported as disposal groups held for sale and discontinued operations, in terms of IFRS 5: Non-current Assets Held for Sale and Discontinued Operations.

The comparative results as at 31 March 2025 have been appropriately restated.

R'million Unaudited
six months
ended
31 March
2026
Unaudited
six months
ended
31 March
2025
Restated#
Audited
year ended
30 September
2025
Revenue 1 030 2 079 4 265
Cost of sales and expenses (936) (2 098) (4 329)
Sundry income 2 4 9
Operating income/(loss) before impairments and non-operational items 96 (15) (55)
Impairments and fair value losses (22) (22)
Operating income/(loss) after impairments 96 (37) (77)
Non-operational items 146 (180) (187)
Profit/(loss) including non-operational items 242 (217) (264)
Finance costs (8) (12)
Finance income 1 3
Foreign exchange gain 3 1
Profit/(loss) before taxation 242 (221) (272)
Taxation (38) 45 29
Profit/(loss) for the period from discontinued operations 204 (176) (243)
Less: attributable to non-controlling interest (16) (19) (34)
Attributable to owners of parent 188 (195) (277)
Cash flows from discontinued operations      
Net cash inflow (outflow) from operating activities 87 (105) 372
Net cash outflow from investing activities (9) (25) (94)
Net cash inflows (outflows) 78 (130) 278

#  Restated as required by IFRS 5 discontinued operations.

8. ASSETS CLASSIFIED AS HELD FOR SALE AND LIABILITIES DIRECTLY ASSOCIATED WITH ASSETS CLASSIFIED AS HELD FOR SALE

R'million Unaudited
six months
ended
31 March
2026
Unaudited
six months
ended
31 March
2025
Audited
year ended
30 September
2025
Non-current assets 725 189 665
Current assets 1 203 289 1 306
Total assets 1 928 478 1 971
Non-current liabilities
Current liabilities (359) (12) (347)
Total liabilities (359) (12) (347)
Net carrying value 1 569 466 1 624

In addition to the discontinued operations as disclosed in note 7, the Beacon chocolate business and the corporate head office are included in the net carrying value as at 31 March 2026.

9. PRIOR PERIOD RESTATEMENTS

Historical restatement

In the prior year, and as disclosed in the September 2025 group annual financial statements, as part of the group's continued assessment of IFRS compliance the group conducted a comprehensive financial data reconciliation process of legacy accounting records included in the group consolidation.

During this process, historical posting errors, misclassifications, and data integrity issues were identified within certain balance sheet accounts leading to historical unexplained differences. These errors, in combination with the effect of consolidating the trusts noted below, had a material impact on opening accumulated profit and consequently management concluded that these items constituted prior period errors as defined in IAS 8: Accounting Policies, Changes in Accounting Estimates and Errors.

The comparative information for March 2025 has been accordingly restated.

This historical restatement had no impact on the current or prior year income statements or statements of cash flows.

Consolidation of previously unconsolidated trusts

During the prior financial year and as disclosed in the September 2025 group annual financial statements, management performed a detailed review of the group's empowerment structures in line with the commentary provided in the JSE proactive monitoring report concerning the application of IFRS 10 Consolidated Financial Statements to B-BBEE Trusts and special purpose vehicles established to facilitate broad-based ownership.

The assessment concluded that the group exercises accounting control over the Dipuno ESD Foundation SPV (RF) Proprietary Limited, Tiger Brands Foundation Trust and the Thusani Trust (the "trusts") as defined in IFRS 10. Accordingly, management determined that the trusts should have been consolidated from inception and the opening balances have been restated accordingly.

The March 2025 results have been restated to reflect the above impact as detailed in the column "effect of change on consolidation of trusts".

Income statement March 2025

R'million Previously
reported
Restatement
for IFRS 5
Effect of
change on
consolidation
of trusts
Restated
Operating income before impairments and non-operational items 1 773 (118) (20) 1 635
Finance costs (44) 1 (43)
Finance income 23 5 28
Profit before taxation 3 711 (117) (15) 3 579
Taxation (1 344) 41 (1) (1 304)
Profit for the year from continuing operations 2 367 (76) (16) 2 275
Note reference   7    

Statement of financial position March 2025

R'million Previously
reported
Effect of
change from historical
errors
Effect of
change on consolidation
of trusts
Restated
Property, plant and equipment 5 735 88 5 823
Loans 58 (46) 12
Trade and other receivables 5 480 5 6 5 491
Short-term investments 41 41
Cash and cash equivalents 6 458 74 6 532
Total assets 28 343 93 75 28 511
Issued capital and reserves 18 615 166 73 18 854
Deferred taxation liability 293 (11) 282
Trade and other payables 5 611 (65) 2 5 548
Employee-related accruals 399 (7) 392
Taxation 864 10 874
Total equity and liabilities 28 343 93 75 28 511

Statement of cash flows March 2025

R'million Previously
reported
Effect of
change on
consolidation
of trusts
Restated
Cash operating profit 2 365 (19) 2 346
Working capital changes 1 033 (3) 1 030
Cash generated from operations 3 398 (22) 3 376
Finance income received 36 2 38
Cash available from operations 2 964 (22) 2 942
Dividends paid (1 096) 28 (1 068)
Net cash inflow from operating activities 1 868 6 1 874
Purchase of investment in unit trusts (10) (10)
Net cash inflow/(outflow) from investing activities 3 917 (10) 3 907
Net increase in cash and cash equivalents 5 030 (5) 5 025
Cash and cash equivalents at the beginning of the year 1 303 76 1 379
Cash and cash equivalents at the end of the year 6 397 72 6 469
(Cents) Previously
reported
Restated
Basic earnings per ordinary share (cents) 1 346 1 336
– Continuing operations 1 508 1 461
– Discontinued operations (162) (125)
Headline earnings per ordinary share (cents) 950 940
– Continuing operations 1 021 974
– Discontinued operations (71) (34)

10. SUBSEQUENT EVENTS

There are no material events that occurred during the period subsequent to 31 March 2026 and prior to these financial results being authorised for issue.